UNIT COST BREAKDOWN
What is Dominions Weslaco
LLC?
Get to Know Dominions Weslaco:
Dominions Weslaco is the pinacle of contemporary living right in the heart of one of the fastest-growing cities in the US. These exquisite fourplexes perfectly blend sophistication and functionality, carefully crafted to be the perfect mix of luxury and functioning comfort. 13-foot ceilings create an expansive and airy atmosphere. Luxurious quartz countertops and tile floor featured throughout, delivering both style and ease of maintenance. The stucco exterior complements the building's architecture, exuding a contemporary charm that sets it apart from the rest.

TOTAL UNITS --- 65 Quadplexes
UNITS AVAILABLE --- 22 Quadplexes
MAXIMUM 3/2 AVAILABLE --- 16 Quadplexes
ZONING --- MF
SITE AREA (sq. ft./ acres) --- 871,200 / 20
BED/BATH/SQFT :
2-Bed/2-Bath/3,440 SqFt
3-Bed/2-Bath/3,752 SqFt
​
INVESTMENT OVERVIEW
PROFORMA CAP RATE

UNITS ---- 2-Bed/2-Bath
COST/UNITS ---- $485,000
MONTHLY RENT ---- $4,900
ANNUAL RENT ---- $58,800
VACANCY 10% ---- $5,880
PROP TAXES 2.52% ---- $12,005
PROP MNGMT 7% ---- $3,704.40
INSURANCE ---- $1,632
HOA ---- $400
ANNUAL CASH ---- $35,183.64
MONTHLY CASH ---- $2,931.97
CAP RATE ---- 7.41%
​

UNITS ---- 3-Bed/2-Bath MIX
COST/UNITS ---- $499,000
MONTHLY RENT ---- $5,300
ANNUAL RENT ---- $63,600
VACANCY 10% ---- $6,360
PROP TAXES 2.52% ---- $12,257.89
PROP MNGMT 7% ---- $4,006.80
INSURANCE ---- $1,632
HOA ---- $400
ANNUAL CASH ---- $38,943.31
MONTHLY CASH ---- $3,245.28
CAP RATE ---- 8.03%
​


.png)
AVAILABLE UNITS
View Gallery - PROPERTY PHOTOS


.jpeg)

CABINET COMBINATIONS


